NAI Villas Cherngtalay
Price from
฿11,990,000
Rental yield
~6.4%
typical for the area
Area
272 m²
Estimated market-based indicator. Actual rental income and ROI depend on unit type, management, occupancy, seasonality, expenses and legal rental structure.
Description
NAI Villas Cherngtalay is a new villa project by Nainai Real Estate Co., Ltd., located in Thep Krasattri, in the quiet Si Sunthon area. Cherngtalay and the Laguna area are a short drive away, and Phuket International Airport is easily accessible.
The villas sit in a calm cul-de-sac, part of a small-scale development. The design uses dark exterior tones with white accents, set against the surrounding greenery.
Each villa has a size of 272 sqm, 3 bedrooms, and an open-plan layout that leads directly to a private saltwater pool. This setup works well for everyday indoor-outdoor living, from mornings on the terrace to evenings by the pool.
There are no common area fees, which keeps ownership costs simpler. Cherngtalay is a well-established area, with steady demand for both personal use and rental.
Location
Area analytics
Population within 1 km
7,557
WorldPop 2025, TomTom
Price from
฿11,990,000
Floor plans
| Unit type | Area from | Price from | Bedrooms | Variants |
|---|---|---|---|---|
| 3 Bedrooms | 272 m² | ฿11,990,000 | 3 |
Payment plan
| # | Step | % | Amount |
|---|---|---|---|
| 1 | Reservation deposit | 2% | ฿240,000 |
| 2 | Signing Contract within 15-30 days | 28% | ฿3,357,000 |
| 3 | Foundation Completion | 15% | ฿1,799,000 |
| 4 | Concrete Structure Completion | 15% | ฿1,799,000 |
| 5 | Plastering walls and roof tiles completion | 15% | ฿1,799,000 |
| 6 | Floor tiles and wall tiles completion | 15% | ฿1,799,000 |
| 7 | Villa Transfer / Land Registration | 10% | ฿1,199,000 |
| Total | 100% | ฿11,990,000 |
ROI Calculator
Estimated rate based on regional market averages. Actual rental rates for this project may differ - check with your broker for precise figures.
Ask broker about rental rates฿160,000
฿1,921,000
21.9%
16.0%
฿16,817,000
120%
Calculations are estimates based on average market data. Actual returns may vary. This is not financial advice.
Get a custom analysis of this project instantly
We will show real-world returns, key risks, growth drivers, and the best buying strategy for your budget.
Amenities
Similar properties
Want to compare options and choose with confidence?
We will prepare a shortlist of 3-5 matching projects with better entry points, yield profile, and liquidity potential.
Price from
฿11,990,000
Write Now
Quick facts
- Total units
- 3
- Available
- 3
- Status
- Under construction
- Price per sq m
- ฿44,000/m²
This material was prepared with the help of artificial intelligence. Please check key figures and terms with our adviser.
Nearby properties in Bang Tao
Aileen Residence Lagoon
Bang Tao, Phuket
from 11,850,000 THB
Sudara
Bang Tao, Phuket
from 12,139,628 THB
Lake Residences (Gardens of Eden)
Bang Tao, Phuket
from 12,163,600 THB
Laguna Lake Residences Aster
Bang Tao, Phuket
from 11,630,000 THB
Botanica Hythe
Bang Tao, Phuket
from 10,800,000 THB
Rise Villas
Bang Tao, Phuket
from 10,640,000 THB
Aileen Villas Naithon Hills
Bang Tao, Phuket
from 13,500,000 THB
Diamond Pool Villas
Bang Tao, Phuket
from 13,652,490 THB